{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["POAK"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"POAK","index":0,"n_rows":61,"n_cols":8,"rows_kept":61,"cut":false,"hidden":false,"merged":[[5,6,5,7],[59,0,59,7],[60,0,60,7],[2,0,2,7],[4,0,4,7]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"Ð³í»Éí³Í N1"]
[{"$nulls":7},"²ÕÛáõë³Ï N27"]
["Ð³ßí»ïíáõÃÛáõÝ"]
[]
[" §Ð³Û³ëï³ÝÇ Ð³Ýñ³å»ïáõÃÛ³Ý 2009 Ãí³Ï³ÝÇ å»ï³Ï³Ý µÛáõç»Ç Ù³ëÇÝ¦ ÐÐ ûñ»ÝùÇ N1-Ç Ñ³í»Éí³Íáí ëáóÇ³É³Ï³Ý å³ßïå³ÝáõÃÛ³Ý áÉáñïÇ Íñ³·ñ»ñÇ ·Íáí Í³Ëë»ñÇ µ³ßËÙ³Ý í»ñ³µ»ñÛ³É Áëï ³é³ÝÓÇÝ Çñ³í³µ³Ý³Ï³Ý ³ÝÓ Ñ³Ý¹Çë³óáÕ ëáõµÛ»ÏïÝ»ñÇ"]
[{"$nulls":6},"Ñ³½³ñ ¹ñ³Ù"]
["´³ÅÇÝ","ÊáõÙµ","¸³ë","Ìñ³·ÇñÝ Çñ³Ï³Ý³óÝáÕ å»ï³Ï³Ý Ù³ñÙÝÇ ¨ Çñ³í³µ³Ý³Ï³Ý ³ÝÓ Ñ³Ý¹Çë³óáÕ ëáõµÛ»ÏïÝ»ñÇ ³Ýí³ÝáõÙÝ»ñÁ","î³ñ»Ï³Ý åÉ³Ý*","î³ñ»Ï³Ý ×ßïí³Í åÉ³Ý**","ö³ëï","Î³ï³ñÙ³Ý % ×ßïí³Í åÉ³ÝÇ ÝÏ³ïÙ³Ùµ "]
[null,null,null,"ÐÐ ³ßË³ï³ÝùÇ ¨ ëáóÇ³É³Ï³Ý Ñ³ñó»ñÇ Ý³Ë³ñ³ñáõÃÛáõÝ, ÁÝ¹³Ù»ÝÁ",5053995.667665482,5032599.7,4769719.5,0.9477645321164725]
[10,"04","01","13. ºñ»Ë³Ý»ñÇ ·Çß»ñûÃÇÏ ËÝ³ÙùÇ ¨ å³ßïå³ÝáõÃÛ³Ý Í³é³ÛáõÃÛáõÝÝ»ñ",896107,896106.9,780310.7,0.870778586795839]
[null,null,null,"§¶ÛáõÙñáõ »ñ»Ë³Ý»ñÇ ËÝ³ÙùÇ ¨ å³ßïå³ÝáõÃÛ³Ý  ·Çß»ñûÃÇÏ Ñ³ëï³ïáõÃÛáõÝ¦ äà²Î",136642.7,136642.7,110097.5,0.8057327614281625]
[null,null,null,"§Î³å³ÝÇ »ñ»Ë³Ý»ñÇ ËÝ³ÙùÇ ¨ å³ßïå³ÝáõÃÛ³Ý ·Çß»ñûÃÇÏ Ñ³ëï³ïáõÃÛáõÝ¦ äà²Î",147959.9,147959.9,132838,0.8977973085950991]
[null,null,null,"§ºñ¨³ÝÇ »ñ»Ë³Ý»ñÇ ËÝ³ÙùÇ ¨ å³ßïå³ÝáõÃÛ³Ý N2 ·Çß»ñûÃÇÏ Ñ³ëï³ïáõÃÛáõÝ¦ äà²Î",107568.3,107568.3,96219.5,0.8944967987780786]
[null,null,null,"§ºñ¨³ÝÇ »ñ»Ë³Ý»ñÇ ËÝ³ÙùÇ ¨ å³ßïå³ÝáõÃÛ³Ý N1 ·Çß»ñûÃÇÏ Ñ³ëï³ïáõÃÛáõÝ¦ äà²Î",109683.7,109683.7,91730.4,0.8363175202878823]
[null,null,null,"§ì³Ý³ÓáñÇ »ñ»Ë³Ý»ñÇ ËÝ³ÙùÇ ¨ å³ßïå³ÝáõÃÛ³Ý N1 ·Çß»ñûÃÇÏ Ñ³ëï³ïáõÃÛáõÝ¦ äà²Î",138679.5,138679.4,118495,0.8544527882295424]
[null,null,null,"§´Ûáõñ»Õ³í³ÝÇ »ñ»Ë³Ý»ñÇ ËÝ³ÙùÇ ¨ å³ßïå³ÝáõÃÛ³Ý  ·Çß»ñûÃÇÏ Ñ³ëï³ïáõÃÛáõÝ¦ äà²Î",115954.1,115954.1,99094.9,0.854604537485091]
[null,null,null,"§¸ÇÉÇç³ÝÇ »ñ»Ë³Ý»ñÇ ËÝ³ÙùÇ ¨ å³ßïå³ÝáõÃÛ³Ý  ·Çß»ñûÃÇÏ Ñ³ëï³ïáõÃÛáõÝ¦ äà²Î",139618.8,139618.8,131835.4,0.9442524932172458]
[10,"04","01","11.èÇëÏÇ ·áïáõÙ Ñ³ÛïÝí³Í »ñ»Ë³Ý»ñÇÝ  ëáóÇ³É³Ï³Ý Ñá·³ÍáõÃÛ³Ý Í³é³ÛáõÃÛáõÝÝ»ñ",138503.2,138503.2,132871,0.9593352355757845]
[null,null,null,"§ºñ¨³ÝÇ ²ç³÷ÝÛ³Ï Ã³Õ³ÛÇÝ Ñ³Ù³ÛÝùÇ »ñ»Ë³Ý»ñÇ ëáóÇ³É³Ï³Ý Ñá·³ÍáõÃÛ³Ý Ï»ÝïñáÝ¦  äà²Î",69435.4,69435.4,64999.9,0.9361204803313584]
[null,null,null,"§¶ÛáõÙñáõ Ñ³Ù³ÛÝùÇ »ñ»Ë³Ý»ñÇ ëáóÇ³É³Ï³Ý Ñá·³ÍáõÃÛ³Ý Ï»ÝïñáÝ¦  äà²Î",69067.8,69067.8,67871.1,0.9826735468626481]
[10,"04","01","09.ºñ»Ë³Ý»ñÇ ßáõñçûñÛ³ ËÝ³ÙùÇ Í³é³ÛáõÃÛáõÝÝ»ñ",1660634.0216818014,1660634,1593427,0.9595293122987967]
[null,null,null,"§ºñ¨³ÝÇ Ù³ÝÏ³Ý ïáõÝ¦ äà²Î",169021.545,169021.5,158732.6,0.9391266791502857]
[null,null,null,"§¶³í³éÇ Ù³ÝÏ³ïáõÝ¦ äà²Î",156693.71157917197,151262,136722.2,0.9038767172191298]
[null,null,null,"§ì³Ý³ÓáñÇ Ù³ÝÏ³ïáõÝ¦ äà²Î",142319.27500000002,142319.3,129399,0.9092161077239701]
[null,null,null,"§ºñ¨³ÝÇ §¼³ïÇÏ¦ Ù³ÝÏ³ïáõÝ¦ äà²Î",139430.60499999998,133999,118804.4,0.886606616467287]
[null,null,null,"§¶ÛáõÙñáõ §ºñ»Ë³Ý»ñÇ ïáõÝ¦ äà²Î",291720.376,295580.4,295220.7,0.9987830722199442]
[null,null,null,"§üñÇïÛáí Ü³Ýë»ÝÇ ³Ýí³Ý Ù³ÝÏ³ïáõÝ¦ äà²Î",92114.369,92114.5,83751.1,0.9092064767219059]
[null,null,null,"§Ø³ñÇ Æ½ÙÇñÉÛ³ÝÇ ³Ýí³Ý Ù³ÝÏ³ïáõÝ¦ äà²Î",146475.91700000002,146475.9,141496.4,0.9660046464981611]
[null,null,null,"§Ê³ñµ»ñ¹Ç Ù³ëÝ³·Çï³óí³Í Ù³ÝÏ³ïáõÝ¦ äà²Î",522858.22310262953,529861.4,529300.6,0.9989416100134865]
[10,"02","01","05.î³ñ»óÝ»ñÇ ßáõñçûñÛ³ ËÝ³ÙùÇ Í³é³ÛáõÃÛáõÝÝ»ñ",1338702.4,1328702.4,1309425.7,0.9854920861134896]
[null,null,null,"§ºñ¨³ÝÇ ÃÇí 1 ïáõÝ-ÇÝï»ñÝ³ï¦  äà²Î",271681.3,271681.3,269370.7,0.9914951820386608]
[null,null,null,"§ÜáñùÇ ïáõÝ-ÇÝï»ñÝ³ñ¦ äà²Î",232515.2,232515.2,228293.7,0.9818441977126656]
[null,null,null,"§¶ÛáõÙñáõ ïáõÝ-ÇÝï»ñÝ³ï¦  äà²Î",160130.3,160130.3,158317.4,0.9886785948693033]
[null,null,null,"§ì³ñ¹»ÝÇëÇ ÝÛ³ñ¹³Ñá·»µ³Ý³Ï³Ý ïáõÝ-ÇÝï»ñÝ³ï¦  äà²Î",674375.6,664375.6,653443.9,0.983545903853182]
[10,"02","01","06.§ØÇ³ÛÝ³Ï ï³ñ»óÝ»ñÇ ëáóÇ³É³Ï³Ý ëå³ë³ñÏÙ³Ý Ï»ÝïñáÝ¦ äà²Î",90915,90915,90886.8,0.9996898201616895]
[10,"05","01","05.§ºñÇï³ë³ñ¹Ý»ñÇ Ù³ëÝ³·Çï³Ï³Ý ÏáÕÙÝáñáßÙ³Ý Ï»ÝïñáÝ¦ äà²Î",19666.026400000002,19666,17730,0.9015559849486423]
[10,"05","01","12.§Ð³ßÙ³Ý¹³ÙÝ»ñÇ ³ßË³ï³Ýù³ÛÇÝ í»ñ³Ï³Ý·ÝÙ³Ý ¶ÛáõÙñáõ Ï»ÝïñáÝ¦ äà²Î",9652.380762800001,9652.4,0,0]
[10,"07","01","07.§ºñ¨³ÝÇ ÃÇí 1 ïáõÝ-ÇÝï»ñÝ³ï¦ äà²Î",53202.46599999999,53202.5,53074.6,0.99759597763263]
[10,"02","01","07.§ì³ñ¹»ÝÇëÇ ÝÛ³ñ¹³Ñá·»µ³Ý³Ï³Ý ïáõÝ-ÇÝï»ñÝ³ï¦ äà²Î",15665.8232,15665.8,15124.7,0.9654597913927154]
[10,"09","02","12.§²ßË³ï³ÝùÇ ¨ ëáóÇ³É³Ï³Ý Ñ»ï³½áïáõÃÛáõÝÝ»ñÇ ³½·³ÛÇÝ ÇÝëïÇïáõï¦ äà²Î",84547.6,84547.6,80400,0.9509436104632183]
[10,"09","02","07.§Üáñù¦ ï»Õ»Ï³ïí³í»ñÉáõÍ³Ï³Ý Ï»ÝïñáÝ¦ ö´À",18009.839,18009.8,18009.8,1]
[10,"09","02","08.§Üáñù¦ ï»Õ»Ï³ïí³í»ñÉáõÍ³Ï³Ý Ï»ÝïñáÝ¦ ö´À",21400.456000000002,21400.5,21400.5,1]
[10,"09","02","09.§Üáñù¦ ï»Õ»Ï³ïí³í»ñÉáõÍ³Ï³Ý Ï»ÝïñáÝ¦ ö´À",146997.828,146997.8,146539.7,0.9968836268297895]
[10,"09","02","10.§Üáñù¦ ï»Õ»Ï³ïí³í»ñÉáõÍ³Ï³Ý Ï»ÝïñáÝ¦ ö´À",15234.65,15234.7,15234.7,1]
[10,"09","02","11.§Üáñù¦ ï»Õ»Ï³ïí³í»ñÉáõÍ³Ï³Ý Ï»ÝïñáÝ¦ ö´À",31274.942,31274.9,29877.6,0.9553219994308534]
[10,"09","02","13.§Üáñù¦ ï»Õ»Ï³ïí³í»ñÉáõÍ³Ï³Ý Ï»ÝïñáÝ¦ ö´À",9454.9,9454.9,9454.9,1]
[10,"09","02","24.§Üáñù¦ ï»Õ»Ï³ïí³í»ñÉáõÍ³Ï³Ý Ï»ÝïñáÝ¦ ö´À",5220.2,5220.2,5220.2,1]
[10,"09","02","25.§Üáñù¦ ï»Õ»Ï³ïí³í»ñÉáõÍ³Ï³Ý Ï»ÝïñáÝ¦ ö´À",5658,5658,5658,1]
[10,"09","02","28.§Üáñù¦ ï»Õ»Ï³ïí³í»ñÉáõÍ³Ï³Ý Ï»ÝïñáÝ¦ ö´À",14634.7,14634.7,14634.7,1]
[10,"01","02","03.§êÃñ»ë-Ï»ÝïñáÝ¦ ö´À",73252.4,73252.4,73248.5,0.9999467594235821]
[10,"01","01","02.§²ñÃÙ»¹¦ µÅßÏ³í»ñ³Ï³Ý·ÝáÕ³Ï³Ý Ï»ÝïñáÝ¦ ö´À",109619.51,109619.5,109618.1,0.999987228549665]
[10,"02","01","08.§²é³ù»ÉáõÃÛáõÝ Ð³Û³ëï³Ý¦ ´ÐÎ",197051.95962087865,197052,168394,0.8545663073706433]
[10,"02","01","10.§ì³Ý³ÓáñÇ ï³ñ»óÝ»ñÇ ïáõÝ¦ ÑÇÙÝ³¹ñ³Ù",14365.405,14365.4,14365.4,1]
[10,"01","02","05.§öñÏáõÃÛáõÝ¦ ÐÎ",16486.56,16486.6,16486.6,1]
[10,"04","01","14.§ÐáõÛëÇ Ï³Ùáõñç¦ ÐÎ",51338.4,51338.4,48326.3,0.9413285182241753]
[10,"09","02","31.§²Ùùáñ¦ ÙÇç³½·³ÛÇÝ ÐÎ",16400,5004.1,0,0]
[null,null,null,"ÐÐ ï³ñ³Íù³ÛÇÝ Ï³é³í³ñÙ³Ý Ý³Ë³ñ³ñáõÃÛáõÝ, ÁÝ¹³Ù»ÝÁ",55097.46,55097.5,52368.9,0.950476881891193]
[10,"07","01","04.§Ð³ïáõÏ Ï³ó³ñ³Ý¦ äà²Î",10959,10959,8515.4,0.7770234510448033]
[10,"09","02","02.§Ð³Ù³Ï³ñ·ã³ÛÇÝ Ï»ÝïñáÝ¦ äà²Î",44138.46,44138.5,43853.5,0.9935430519840955]
[]
["* ê³ÑÙ³Ýí³Í ¿ §ÐÐ 2009 Ãí³Ï³ÝÇ å»ï³Ï³Ý µÛáõç»Ç Ù³ëÇÝ¦ ÐÐ ûñ»Ýùáí:"]
["** Ð³ßíÇ »Ý ³éÝí³Í ÐÐ Ï³é³í³ñáõÃÛ³Ý áñáßáõÙÝ»ñáí ¨ å»ï³Ï³Ý Ù³ñÙÇÝÝ»ñÇ Ý»ñÏ³Û³óÙ³Ùµ Ï³ï³ñí³Í ÷á÷áËáõÃÛáõÝÝ»ñÁ:"]