{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["qaxshin"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"qaxshin","index":0,"n_rows":114,"n_cols":9,"rows_kept":114,"cut":false,"hidden":false,"merged":[[110,0,110,1],[1,0,1,8],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,6],[3,7,4,7],[3,8,4,8]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"Ð³í»Éí³Í 10.5 "]
["ÐÐ êÛáõÝÇùÇ Ù³ñ½Ç ù³Õ³ù³ßÇÝáõÃÛ³Ý áÉáñïÇ ½³ñ·³óÙ³Ý 2010-2013ÃÃ. Íñ³·ñ»ñÇ ýÇÝ³Ýë³íáñáõÙÁ"]
[{"$nulls":7},"Ð³½. ¹ñ³Ù"]
["Ð/Ð","àÉáñïÁ","ÀÝ¹³Ù»ÝÁ å³Ñ³ÝçíáÕ ýÇÝ³Ýë³íáñáõÙ","äÉ³Ý³íáñí³Í ýÇÝ³Ýë³íáñáõÙ ",null,null,null,"ÀÝ¹³Ù»ÝÁ åÉ³Ý³íáñí³Í ýÇÝ³Ýë³íáñáõÙ","Ö»Õùí³Íù"]
[null,null,null,2010,2011,2012,2013]
[1,2,4,5,6,7,8,9,10]
[1,"èÙµ³ÏáÍáõÃÛáõÝÝ»ñÇ ¨ é³½Ù³Ï³Ý ·áñÍáÕáõÃÛáõÝÝ»ñÇ Ñ»ï¨³Ýùáí ãß³Ñ³·áñÍíáÕ, í»ñ³Ï³Ý·ÝÙ³Ý »ÝÃ³Ï³ ³ÝÑ³ï³Ï³Ý µÝ³Ï»ÉÇ ïÝ»ñÇ í»ñ³Ï³Ý·ÝáõÙ",218000,0,0,218000,0,218000]
[null,"å»ï³Ï³Ý µÛáõç»",218000,null,null,218000,null,218000,0]
[null,"¹áÝáñÝ»ñ",0,{"$nulls":4},0,0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0,{"$nulls":4},0,0]
[2,"5-ñ¹ ¨ 4-ñ¹ ³ëïÇ×³ÝÇ íÝ³ëí³ÍáõÃÛáõÝ áõÝ»óáÕ ³ÝÑ³ï³Ï³Ý µÝ³Ï»ÉÇ ïÝ»ñÇ µÝ³ÏÇãÝ»ñÇ µÝ³Ï³ñ³Ý³ÛÇÝ ËÝ¹ñÇ ÉáõÍáõÙ",500000,0,0,500000,0,500000,0]
[null,"å»ï³Ï³Ý µÛáõç»",500000,null,null,500000,null,500000,0]
[null,"¹áÝáñÝ»ñ",0,{"$nulls":4},0,0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0,{"$nulls":4},0,0]
[3,"ºññáñ¹ ¨ ãáñáñ¹ ³ëïÇ×³ÝÇ íÝ³ëí³ÍáõÃÛáõÝ áõÝ»óáÕ µ³½Ù³µÝ³Ï³ñ³Ý ß»Ýù»ñÇ ³Ùñ³óáõÙ, µÝ³ÏÇãÝ»ñÇ µÝ³Ï³ñ³Ý³ÛÇÝ ËÝ¹ÇñÝ»ñÇ ÉáõÍáõÙ",900000,0,0,900000,0,900000,0]
[null,"å»ï³Ï³Ý µÛáõç»",900000,null,null,900000,null,900000,0]
[null,"¹áÝáñÝ»ñ",0,{"$nulls":4},0,0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0,{"$nulls":4},0,0]
[4,"È»éÝ³Óáñ ·ÛáõÕÇ ÷³ÛïÛ³ ïÝ»ñáõÙ ³åñáÕ ÁÝï³ÝÇùÝ»ñÇ µÝ³Ï³ñ³Ý³ÛÇÝ ËÝ¹ÇñÝ»ñÇ ÉáõÍáõÙ",161400,60000,60000,41400,0,161400,0]
[null,"å»ï³Ï³Ý µÛáõç»",161400,60000,60000,41400,null,161400,0]
[null,"¹áÝáñÝ»ñ",0,{"$nulls":4},0,0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0,{"$nulls":4},0,0]
[5,"ÞÇßÏ»ñï ·ÛáõÕÇ ÷³ÛïÛ³ ïÝ»ñáõÙ ³åñáÕ ÁÝï³ÝÇùÝ»ñÇ µÝ³Ï³ñ³Ý³ÛÇÝ ËÝ¹ÇñÝ»ñÇ ÉáõÍáõÙ",180000,60000,60000,60000,0,180000,0]
[null,"å»ï³Ï³Ý µÛáõç»",180000,60000,60000,60000,null,180000,0]
[null,"¹áÝáñÝ»ñ",0,{"$nulls":4},0,0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0,{"$nulls":4},0,0]
[6,"Ø»ÕñÇ ù³Õ³ùáõÙ ³Ý³å³Ñáí µÝ³ÏÇãÝ»ñÇ Ñ³Ù³ñ µÝ³Ï»ÉÇ ß»ÝùÇ Ï³éáõóáõÙ  ",495000,247500,247500,0,0,495000,0]
[null,"å»ï³Ï³Ý µÛáõç»",495000,247500,247500,null,null,495000,0]
[null,"¹áÝáñÝ»ñ",0,{"$nulls":4},0,0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0,{"$nulls":4},0,0]
[7,"Î³å³Ý ù³Õ³ùÇ µ³½Ù³µÝ³Ï³ñ³Ý ß»Ýù»ñÇ ï³ÝÇùÝ»ñÇ ÑÇÙÝ³Ýáñá·áõÙ",350000,0,0,350000,0,350000]
[null,"å»ï³Ï³Ý µÛáõç»",350000,null,null,350000,null,350000]
[null,"¹áÝáñÝ»ñ",0,{"$nulls":4},0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0,{"$nulls":4},0]
[8,"¶áñÇë ù³Õ³ùÇ µ³½Ù³µÝ³Ï³ñ³Ý ß»Ýù»ñÇ ï³ÝÇùÝ»ñÇ ÑÇÙÝ³Ýáñá·áõÙ",150000,0,0,150000,0,150000]
[null,"å»ï³Ï³Ý µÛáõç»",150000,null,null,150000,null,150000]
[null,"¹áÝáñÝ»ñ",0,{"$nulls":4},0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0,{"$nulls":4},0]
[9,"êÇëÇ³Ý ù³Õ³ùÇ µ³½Ù³µÝ³Ï³ñ³Ý ß»Ýù»ñÇ ï³ÝÇùÝ»ñÇ ÑÇÙÝ³Ýáñá·áõÙ",150000,0,0,150000,0,150000]
[null,"å»ï³Ï³Ý µÛáõç»",150000,null,null,150000,null,150000]
[null,"¹áÝáñÝ»ñ",0,{"$nulls":4},0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0,{"$nulls":4},0]
[10,"Ø»ÕñÇ ù³Õ³ùÇ µ³½Ù³µÝ³Ï³ñ³Ý ß»Ýù»ñÇ ï³ÝÇùÝ»ñÇ ÑÇÙÝ³Ýáñá·áõÙ",80000,0,0,80000,0,80000]
[null,"å»ï³Ï³Ý µÛáõç»",80000,null,null,80000,null,80000]
[null,"¹áÝáñÝ»ñ",0,{"$nulls":4},0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0,{"$nulls":4},0]
[11,"²·³ñ³Ï ù³Õ³ùÇ µ³½Ù³µÝ³Ï³ñ³Ý ß»Ýù»ñÇ ï³ÝÇùÝ»ñÇ ÑÇÙÝ³Ýáñá·áõÙ",70000,0,0,70000,0,70000]
[null,"å»ï³Ï³Ý µÛáõç»",70000,null,null,70000,null,70000]
[null,"¹áÝáñÝ»ñ",0,{"$nulls":4},0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0,{"$nulls":4},0]
[12,"¸³ëï³Ï»ñï ù³Õ³ùÇ µ³½Ù³µÝ³Ï³ñ³Ý ß»Ýù»ñÇ ï³ÝÇùÝ»ñÇ ÑÇÙÝ³Ýáñá·áõÙ",30000,0,0,30000,0,30000]
[null,"å»ï³Ï³Ý µÛáõç»",30000,null,null,30000,null,30000]
[null,"¹áÝáñÝ»ñ",0,{"$nulls":4},0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0,{"$nulls":4},0]
[13,"Î³å³Ý ù³Õ³ùÇ µ³½Ù³µÝ³Ï³ñ³Ý ß»Ýù»ñÇ í»ñ»É³ÏÝ»ñÇ ÑÇÙÝ³Ýáñá·áõÙ",170000,0,0,170000,0,170000]
[null,"å»ï³Ï³Ý µÛáõç»",170000,null,null,170000,null,170000]
[null,"¹áÝáñÝ»ñ",0,{"$nulls":4},0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0,{"$nulls":4},0]
[14,"Ø»ÕñÇ ù³Õ³ùÇ ù³Õ³ù³å»ï³ñ³ÝÇ í³ñã³Ï³Ý ß»ÝùÇ É³Ýç³íáñ ï³ÝÇùÇ ÑÇÙÝ³Ýáñá·áõÙ",9000,9000,0,0,0,9000]
[null,"å»ï³Ï³Ý µÛáõç»",9000,9000,null,null,null,9000]
[null,"¹áÝáñÝ»ñ",0,{"$nulls":4},0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0,{"$nulls":4},0]
[15,"²·³ñ³Ï ù³Õ³ùÇ ù³Õ³ù³å»ï³ñ³ÝÇ í³ñã³Ï³Ý ß»ÝùÇ É³Ýç³íáñ ï³ÝÇùÇ ÑÇÙÝ³Ýáñá·áõÙ",5000,5000,0,0,0,5000]
[null,"å»ï³Ï³Ý µÛáõç»",5000,5000,null,null,null,5000]
[null,"¹áÝáñÝ»ñ",0,{"$nulls":4},0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0,{"$nulls":4},0]
[16,"¶áñÇë ù³Õ³ùÇ êå³Ý¹³ñÛ³Ý-¼áñ³í³ñ ²Ý¹ñ³ÝÇÏÇ ÷áÕáóÝ»ñÇ ë»É³í³ï³ñÇ ÑÇÙÝ³Ýáñá·áõÙ",280000,0,0,280000,0,280000]
[null,"å»ï³Ï³Ý µÛáõç»",280000,null,null,280000,null,280000]
[null,"¹áÝáñÝ»ñ",0,{"$nulls":4},0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0,{"$nulls":4},0]
[17,"Î³å³Ý ù³Õ³ùÇ (¸³íÇÃµ»Ï, Òáñù ¨ ´³Õ³µ»ñ¹ Ã³Õ³Ù³ë»ñ áõ È»éÝ³·áñÍÝ»ñÇ ÷áÕáó) Ý»ñÑ³Ù³ÛÝù³ÛÇÝ ×³Ý³å³ñÑÝ»ñÇ Ýáñá·áõÙ",58000,58000,0,0,0,58000]
[null,"å»ï³Ï³Ý µÛáõç»",58000,58000,null,null,null,58000]
[null,"¹áÝáñÝ»ñ",0,{"$nulls":4},0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0,{"$nulls":4},0]
[18,"àõÛÍ ·ÛáõÕáõÙ Ñ»ïÇáïÝ Ï³ÙñçÇ Ï³éáõóáõÙ",1900,1900,0,0,0,1900]
[null,"å»ï³Ï³Ý µÛáõç»",1900,1900,null,null,null,1900]
[null,"¹áÝáñÝ»ñ",0,{"$nulls":4},0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0,{"$nulls":4},0]
[19,"Ø³ñ½Ç Ñ³Ù³ÛÝùÝ»ñÇ µÝ³Ï»ÉÇ, Ñ³ë³ñ³Ï³Ï³Ý, ³ñï³¹ñ³Ï³Ý ß»Ýù»ñÇ, ßÇÝáõÃÛáõÝÝ»ñÇ ¨ µÝ³ÏãáõÃÛ³Ý ³Ýíï³Ý·áõÃÛ³Ý ³å³ÑáíÙ³ÝÝ áõÕÕí³Í ³é³çÝ³Ñ»ñÃ ÙÇçáó³éáõÙÝ»ñÇ Çñ³Ï³Ý³óáõÙ",420000,140000,140000,140000,0,420000]
[null,"å»ï³Ï³Ý µÛáõç»",420000,140000,140000,140000,null,420000]
[null,"¹áÝáñÝ»ñ",0,{"$nulls":4},0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0,{"$nulls":4},0]
[20,"Î³å³Ý ù³Õ³ùÇ ÙÇ ß³ñù Ã³Õ³Ù³ë»ñáõÙ ÙÇ³ÏáÕÙ³ÝÇ ¨ »ñÏÏáÕÙ³ÝÇ çñÁÝ¹áõÝÇã Ñáñ»ñÇ áõ ë»É³í³ï³ñÝ»ñÇ /Ãíáí 12 Ñ³ï/ Ï³éáõóáõÙ",17000,17000,0,0,0,17000]
[null,"å»ï³Ï³Ý µÛáõç»",17000,17000,null,null,null,17000]
[null,"¹áÝáñÝ»ñ",0,{"$nulls":4},0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0,{"$nulls":4},0]
[21,"ø³ç³ñ³Ý ¨ ¸³ëï³Ï»ñï ù³Õ³ùÝ»ñÇ ·ÉË³íáñ Ñ³ï³Ï³·Í»ñÇ Ï³½ÙáõÙ",24574.6,24574.6,0,0,0,24574.6]
[null,"å»ï³Ï³Ý µÛáõç»",24574.6,24574.6,null,null,null,24574.6]
[null,"¹áÝáñÝ»ñ",0,{"$nulls":4},0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0,{"$nulls":4},0]
[22,"Ø³ñ½Ç ·ÛáõÕ³Ï³Ý Ñ³Ù³ÛÝùÝ»ñÇ ·ÉË³íáñ Ñ³ï³Ï³·Í»ñÇ Ï³½ÙáõÙ",405042.19999999995,44466.6,120000,120000,120575.6,405042.19999999995]
[null,"å»ï³Ï³Ý µÛáõç»",405042.19999999995,44466.6,120000,120000,120575.6,405042.19999999995]
[null,"¹áÝáñÝ»ñ",0,{"$nulls":4},0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0,{"$nulls":4},0]
[23,"Ø³ñ½Ç ï³ñ³Íù³ÛÇÝ Ñ³ï³Ï³·ÍÙ³Ý Ý³Ë³·ÍÇ Ï³½ÙáõÙ",52863,25000,27863,0,0,52863]
[null,"å»ï³Ï³Ý µÛáõç»",52863,25000,27863,null,null,52863]
[null,"¹áÝáñÝ»ñ",0,{"$nulls":4},0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0,{"$nulls":4},0]
[24,"´³½Ù³µÝ³Ï³ñ³Ý µÝ³Ï»ÉÇ ß»Ýù»ñÇ ³ÝÓÝ³·ñ³íáñáõÙ",55460,11020,22220,22220,0,55460]
[null,"å»ï³Ï³Ý µÛáõç»",55460,11020,22220,22220,null,55460]
[null,"¹áÝáñÝ»ñ",0,{"$nulls":4},0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0,{"$nulls":4},0]
[25,"êáÕ³Ýù³ÛÇÝ ³Õ»ïÇ ¹»Ù å³Ûù³ñ",178251,14000,83804,80447,0,178251]
[null,"å»ï³Ï³Ý µÛáõç»",178251,14000,83804,80447,null,178251]
[null,"¹áÝáñÝ»ñ",0,{"$nulls":4},0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0,{"$nulls":4},0]
[30,"¶áñÇë ù³Õ³ùÇ êå³Ý¹³ñÛ³Ý-ì³ñ³ñ³ÏÝ ·»ïÇ Ñ»Õ»Õ³ï³ñÇ ÑÇÙÝ³Ýáñá·áõÙ",280000,0,280000,0,0,280000]
[null,"å»ï³Ï³Ý µÛáõç»",280000,null,280000,null,null,280000]
[null,"¹áÝáñÝ»ñ",0,{"$nulls":4},0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0,{"$nulls":4},0]
["ÀÝ¹³Ù»ÝÁ",null,5241490.8,717461.2,1041387,3362067,120575.6,5241490.8,0]
[null,"å»ï³Ï³Ý µÛáõç»",5241490.8,717461.2,1041387,3362067,120575.6,5241490.8,0]
[null,"¹áÝáñÝ»ñ ",0,0,0,0,0,0,0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0,0,0,0,0,0,0]