{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["ArtabjujeIXamis"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"ArtabjujeIXamis","index":0,"n_rows":39,"n_cols":13,"rows_kept":39,"cut":false,"hidden":false,"merged":[[5,4,5,6],[5,7,5,9],[37,0,37,7],[38,0,38,7],[41,0,41,5],[42,0,42,7],[4,8,4,9],[0,11,0,12],[5,10,5,11],[5,12,6,12],[1,0,1,12],[2,0,2,12],[5,0,6,0],[5,1,5,3]],"flags":["formulas_cached_only"]}
[{"$nulls":11},"Ð³í»Éí³Í N 3"]
["Ð³ßí»ïíáõÃÛáõÝ"]
["Ð³Û³ëï³ÝÇ Ð³Ýñ³å»ïáõÃÛ³Ý Ï³é³í³ñáõÃÛ³ÝÝ ³éÁÝÃ»ñ ³Ýß³ñÅ ·áõÛùÇ Ï³¹³ëïñÇ å»ï³Ï³Ý ÏáÙÇï»Ç Ñ³Ù³Ï³ñ·Ç 2007 Ãí³Ï³ÝÇ Í³Ëë»ñÇ Ý³Ë³Ñ³ßíÇ Ï³ï³ñÙ³Ý í»ñ³µ»ñÛ³É"]
[]
[{"$nulls":8},"(Ñ³½³ñ ¹ñ³Ù)"]
[null,"î³ñ»ëÏ½µÇÝ Ñ³ëï³ïí³Í ï³ñ»Ï³Ý Ý³Ë³Ñ³ßÇí*",null,null,"î³ñ»Ï³Ý ×ßïí³Í Ý³Ë³Ñ³ßÇí**",null,null,"ö³ëï",null,null,"Î³ï³ñÙ³Ý Ù³Ï³ñ¹³ÏÁ(%-áí)",null,"ÀÝ¹³Ù»ÝÁ Ï³¹³ëïñÇ å»ï³Ï³Ý ÏáÙÇï»Ç ÙÇçÇÝ Ï³ï³ñáÕ³Ï³Ý (%-áí)"]
[null,"Î»ÝïñáÝ³Ï³Ý ³å³ñ³ïÇ å³Ñå³ÝÙ³Ý Í³Ëë»ñ","êïáñ³µ³Å³ÝÙ³Ý å³Ñå³ÝÙ³Ý Í³Ëë»ñ","ÀÝ¹³Ù»ÝÁ Ï³¹³ëïñÇ å»ï³Ï³Ý ÏáÙÇï»","Î»ÝïñáÝ³Ï³Ý ³å³ñ³ïÇ å³Ñå³ÝÙ³Ý Í³Ëë»ñ","êïáñ³µ³Å³ÝÙ³Ý å³Ñå³ÝÙ³Ý Í³Ëë»ñ","ÀÝ¹³Ù»ÝÁ Ï³¹³ëïñÇ å»ï³Ï³Ý ÏáÙÇï»","Î»ÝïñáÝ³Ï³Ý ³å³ñ³ïÇ å³Ñå³ÝÙ³Ý Í³Ëë»ñ","êïáñ³µ³Å³ÝÙ³Ý å³Ñå³ÝÙ³Ý Í³Ëë»ñ","ÀÝ¹³Ù»ÝÁ Ï³¹³ëïñÇ å»ï³Ï³Ý ÏáÙÇï»","Î»ÝïñáÝ³Ï³Ý ³å³ñ³ïÇ å³Ñå³ÝÙ³Ý Í³Ëë»ñ","êïáñ³µ³Å³ÝÙ³Ý å³Ñå³ÝÙ³Ý Í³Ëë»ñ"]
["ÀÝ¹³Ù»ÝÁ",767024.3,1372975.7000000002,2140000,821084.3999999999,1318915.6,2140000,779794.5999999999,1212470.5,1992265.0999999996,0.9497130867423617,0.9192934710909477,0.9309649999999998]
["³Û¹ ÃíáõÙª Áëï Í³Ëë»ñÇ ïÝï»ë³·Çï³Ï³Ý ¹³ë³Ï³ñ·Ù³Ý Ñá¹í³ÍÝ»ñÇ"]
["1.²ßË³ï³í³ñÓ",130218.5,752522,882740.5,130218.5,742522,872740.5,122231.8,695618,817849.8,0.9386669328858803,0.9368315012888507,0.9371053594968952]
["2.Êñ³ËáõëÙ³Ý ýáÝ¹",49426,264136.6,313562.6,49426,242452.3,291878.3,49426,212707.9,262133.9,1,0.8773185488444531,0.8980931436149929]
["3.ä³ñï³¹Çñ ëáóÇ³É³Ï³Ý ³å³ÑáíáõÃÛ³Ý í×³ñÝ»ñ",30851.2,179000,209851.2,30851.2,175000,205851.2,21862.3,156495.6,178357.9,0.7086369411886734,0.8942605714285715,0.8664409048866365]
["4.¶áõÛù,·ñ³ë»ÝÛ³Ï³ÛÇÝ ³åñ³ÝùÝ»ñÇ ¨ ÝÛáõÃ»ñÇ Ó»éùµ»ñÙ³Ý Í³Ëë»ñ",159700,10000,169700,159700,10000,169700,159390.1,9987,169377.1,0.9980594865372574,0.9987,0.9980972304065999]
["5.¶áñÍáõÕáõÙÝ»ñ ¨ Í³é³ÛáÕ³Ï³Ý í×³ñÝ»ñ",15800,11200,27000,15800,8600,24400,7779.1,6247.3,14026.400000000001,0.4923481012658228,0.7264302325581395,0.5748524590163935]
["6.îñ³Ýëåáñï³ÛÇÝ Í³é³ÛáõÃÛáõÝÝ»ñÇ í×³ñ",6000,35700,41700,6000,35700,41700,5995.6,35156.2,41151.799999999996,0.9992666666666667,0.984767507002801,0.9868537170263788]
["7.Î³åÇ Í³é³ÛáõÃÛáõÝÝ»ñÇ í×³ñ",18300,17900,36200,18300,15128.8,33428.8,14225.5,14547.7,28773.2,0.7773497267759563,0.9615898154513247,0.8607308667974919]
["8.ÎáÙáõÝ³É Í³é³ÛáõÃÛáõÝÝ»ñÇ Í³Ëë»ñ",15438.6,53320.1,68758.7,13438.6,48140.1,61578.7,4731.3,46687.6,51418.9,0.3520679237420565,0.9698276488831556,0.8350111320960008]
["- ¾É»Ïïñ³¿Ý»ñ·Ç³ÛÇ, í³é»ÉÇùÇ ¨ ç»éáõóÙ³Ý Í³Ëë»ñ",14500,51576.9,66076.9,12500,46576.9,59076.9,4386.3,45317.4,49703.700000000004,0.350904,0.9729586984105855,0.8413390005230471]
["- çñ³Ù³ï³Ï³ñ³ñÙ³Ý ¨ ÏáÛáõÕáõ í³ñÓ",500,743.2,1243.2,500,743.2,1243.2,0,601.7,601.7,0,0.8096071044133477,0.4839929214929215]
["- ³ÛÉ ÏáÙáõÝ³É Í³Ëë»ñ",438.6,1000,1438.6,438.6,820,1258.6,345,768.5,1113.5,0.786593707250342,0.9371951219512196,0.8847131733672335]
["9.²ÛÉ Í³Ëë»ñ, ³Û¹ ÃíáõÙª",29490,49197,78687,29877,41372.4,71249.4,28186,35023.2,63209.2,0.9434012785754928,0.8465353714070248,0.8871541374383504]
["- Ý»ñÏ³Û³óáõóã³Ï³Ý Í³Ëë»ñ",1290,0,1290,1677,0,1677,1676.7,0,1676.7,0.9998211091234347,null,0.9998211091234347]
["-ßÇÝáõÃÛáõÝÝ»ñÇ ¨ ë³ñù³íáñáõÙÝ»ñÇ í³ñÓ³Ï³ÉáõÃÛ³Ý Í³Ëë»ñ",0,23700,23700,0,21200,21200,0,19992.1,19992.1,null,0.9430235849056603,0.9430235849056603]
["-³ñï³·»ñ³ï»ëã³Ï³Ý å³Ñå³ÝáõÃÛ³Ý Í³Ëë»ñ",0,15497,15497,0,13172.4,13172.4,0,8730,8730,null,0.6627493850778902,0.6627493850778902]
["-³ÛÉ Í³Ëë»ñ",22700,10000,32700,26700,7000,33700,26418.3,6301.1,32719.4,0.9894494382022472,0.9001571428571429,0.9709020771513354]
["-å³Ñáõëï³ÛÇÝ ýáÝ¹",5000,0,5000,1000,0,1000,0,0,0,0,null,0]
["-Ñ³ñÏ»ñ ¨ ïáõñù»ñ, ³ÛÉ å³ñï³¹Çñ í×³ñÝ»ñ",500,0,500,500,0,500,91,0,91,0.182,null,0.182]
["10.Î³åÇï³É Ý»ñ¹ñáõÙÝ»ñÇ Í³Ëë»ñ,    ³Û¹ ÃíáõÙª",311800,0,311800,367473.1,0,367473.1,365966.9,0,365966.9,0.9959011965773823,null,0.9959011965773823]
["-Ý³Ë³·Í³Ñ»ï³½áï³Ï³Ý Í³Ëë»ñ",2500,0,2500,2500,0,2500,2490,0,2490,0.996,null,0.996]
["-ë³ñù»ñÇ ¨ ë³ñù³íáñáõÙÝ»ñÇ Ó»éùµ»ñÙ³Ý Í³Ëë»ñ",50000,0,50000,63434.2,0,63434.2,63417.3,0,63417.3,0.9997335822001382,null,0.9997335822001382]
["-³ÛÉ ³ÏïÇíÝ»ñÇ Ó»éùµ»ñÙ³Ý Í³Ëë»ñ",25000,0,25000,26000,0,26000,25996.6,0,25996.6,0.9998692307692307,null,0.9998692307692307]
["-ß»Ýù»ñÇ, ßÇÝáõÃÛáõÝÝ»ñÇ Ó»éùµ»ñÙ³Ý Í³Ëë»ñ",50000,0,50000,46200,0,46200,46200,0,46200,1,null,1]
["-ïñ³ÝëåáñïÇ ÙÇçáóÝ»ñÇ Ó»éùµ»ñÙ³Ý Í³Ëë»ñ",17000,0,17000,20170,0,20170,19805,0,19805,0.981903817550818,null,0.981903817550818]
["-Ï³åÇï³É Ýáñá·Ù³Ý Í³Ëë»ñ",167300,0,167300,205868.9,0,205868.9,204760,0,204760,0.9946135623204865,null,0.9946135623204865]
["àã ÝÛáõÃ³Ï³Ý ³ÛÉ ³ÏïÇíÝ»ñÇ Ó»éùµ»ñÙ³Ý Í³Ëë»ñ",0,0,0,3300,0,3300,3298,0,3298,0.9993939393939394,null,0.9993939393939394]
[]
[]
["*Ð³ëï³ïí³Í ¿ §Ð³Û³ëï³ÝÇ Ð³Ýñ³å»ïáõÃÛ³Ý 2007 Ãí³Ï³ÝÇ å»ï³Ï³Ý µÛáõç»Ç Ù³ëÇÝ¦ Ð³Û³ëï³ÝÇ Ð³Ýñ³å»ïáõÃÛ³Ý ûñ»Ýùáí:"]
["**Ð³ßíÇ »Ý ³éÝí³Í  ÐÐ ûñ»Ýùáí ¨ Ï³é³í³ñáõÃÛ³ÝÁ í»ñ³å³Ñí³Í ÉÇ³½áñáõÃÛáõÝÝ»ñÇ ßñç³Ý³ÏÝ»ñáõÙ Ï³ï³ñí³Í ÷á÷áËáõÃÛáõÝÝ»ñÁ:"]