{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1","index":0,"n_rows":100,"n_cols":11,"rows_kept":100,"cut":false,"hidden":false,"merged":[[1,1,1,12],[2,1,2,12],[4,1,6,1],[4,0,6,0],[98,1,98,10],[4,2,6,2],[4,8,4,10],[5,8,6,8],[4,3,5,3],[5,9,6,9],[99,1,105,11],[5,10,6,10],[4,7,6,7],[4,6,6,6],[4,5,5,5],[4,4,5,4],[97,1,97,10]],"flags":["formulas_cached_only"]}
[]
[null,"1.ԵԿԱՄՈՒՏՆԵՐԻ ՀԻՄՆԱՎՈՐՈՒՄԸ ԵՎ ՀԱՄԵՄԱՏԱԿԱՆ  ՎԵՐԼՈՒԾՈՒԹՅՈՒՆԸ"]
[null,"ՍՊԻՏԱԿԻ ՀԱՄԱՅՆՔԻ 2025 ԹՎԱԿԱՆԻ ԲՅՈՒՋԵԻ ԵԿԱՄՈՒՏՆԵՐԻ ԿԱՆԽԱՏԵՍՄԱՆ  ԵՎ  \n2023- 2025Թ-Ի  ՓԱՍՏԱՑԻ ԿԱՏԱՐՈՒՄԸ  ԵՎ ՆԱԽԱՏԵՍՎԱԾ ՊԼԱՆԸ"]
[]
["îáÕÇ NN","ºÏ³Ùï³ï»ë³ÏÝ»ñÁ","Ðá¹í³ÍÇ NN","2023թ","2024թ.","2025թ.","2024թ. 2023թ-ի նկատմամբ                   հազ.դրամ","2025թ. 2024թ-ի նկատմամբ                          հազ.դրամ","Տեսակարար կշիռը ընդհանուրի մեջ"]
[{"$nulls":8},"2023թ.","2024թ.","2025թ."]
[null,null,null,"փաստացի","նախատեսված  պլան","կանխատեսում"]
[1,2,3,4,5,6,7,8,9,10,11]
["1000","ÀÜ¸²ØºÜÀ ºÎ²ØàôîÜºð",null,2430785.1,2998568.1999999997,3381411.4,567783.0999999996,382843.2000000002,100,100,100]
[null,"³Û¹ ÃíáõÙ`",{"$nulls":4},0,0]
["1100","1. Ð²ðÎºð ºì îàôðøºð     (ïáÕ 1110 + ïáÕ 1120 + ïáÕ 1130 +ïáÕ1140+ ïáÕ 1150 ) ,                   ³Û¹ ÃíáõÙ`","7100",282003.4,291583,313444.3,9579.599999999977,21861.29999999999,11.601329957140186,9.724074309865621,9.269629244167096]
[null,"³Û¹ ÃíáõÙ`",{"$nulls":4},0,0,0,0,0]
["1110","1.1 ¶áõÛù³ÛÇÝ Ñ³ñÏ»ñ ³Ýß³ñÅ ·áõÛùÇó (ïáÕ 1111 + ïáÕ 1112+ïáÕ1113),                                            ³Û¹ ÃíáõÙ`","7131",65647.7,77032,77762,11384.300000000003,730,2.7006788876565024,2.5689594120287143,2.2996905966544032]
[null,"³Û¹ ÃíáõÙ`",{"$nulls":4},0,0,0,0,0]
["1111","¶áõÛù³Ñ³ñÏ  Ñ³Ù³ÛÝùÝ»ñÇ í³ñã³Ï³Ý ï³ñ³ÍùÝ»ñáõÙ ·ïÝíáÕ ß»Ýù»ñÇ ¨ ßÇÝáõÃÛáõÝÝ»ñÇ Ñ³Ù³ñ","",3887.2,3895,680,7.800000000000182,-3215,0.15991541169147366,0.12989532804356424,0.020109945805470462]
["1112","ÐáÕÇ Ñ³ñÏ Ñ³Ù³ÛÝùÝ»ñÇ í³ñã³Ï³Ý ï³ñ³ÍùÝ»ñáõÙ  ·ïÝíáÕ ÑáÕÇ Ñ³Ù³ñ","",8457,3140,2495,-5317,-645,0.3479122856232746,0.10471664443049851,0.07378575703624823]
["1113","Ð³Ù³ÛÝùÇ µÛáõç» Ùáõïù³·ñíáÕ ³Ýß³ñÅ ·áõÛùÇ Ñ³ñÏ","",53303.5,69997,74587,16693.5,4590,2.192851190341754,2.334347439554651,2.2057948938126843]
["1120","1.2 ¶áõÛù³ÛÇÝ Ñ³ñÏ»ñ ³ÛÉ ·áõÛùÇó","7136",191738.8,191301,210410,-437.79999999998836,19109,7.8879371113472745,6.379744839553757,6.222549554307412]
[null,"³Û¹ ÃíáõÙ`",{"$nulls":4},0,0,0,0,0]
["1121","¶áõÛù³Ñ³ñÏ ÷áË³¹ñ³ÙÇçáóÝ»ñÇ Ñ³Ù³ñ","",191738.8,191301,210410,-437.79999999998836,19109,7.8879371113472745,6.379744839553757,6.222549554307412]
["1130","1.3 î»Õ³Ï³Ý ïáõñù»ñ (ïáÕ 11301 + ïáÕ 11302 + ïáÕ 11303 + ïáÕ 11304 + ïáÕ 11305 + ïáÕ 11306 + ïáÕ 11307 + ïáÕ 11308 + ïáÕ 11309 + ïáÕ 11310 + ïáÕ 11311+ïáÕ 11312+ ïáÕ 11313 + ïáÕ 11314+ïáÕ 11315+ ïáÕ 11316 + ïáÕ 11317+ ïáÕ 11318 + ïáÕ 11319),  ³Û¹ ÃíáõÙ`","7145",15002.7,13450,15472.3,-1552.7000000000007,2022.2999999999993,0.6171956541941943,0.4485474100605749,0.457569286008795]
[null,"³Û¹ ÃíáõÙ`",{"$nulls":4},0,0,0,0,0]
["11301","Ð³Ù³ÛÝùÇ í³ñã³Ï³Ý ï³ñ³ÍùáõÙ Ýáñ ß»Ýù»ñÇ, ßÇÝáõÃÛáõÝÝ»ñÇ ¨ áã ÑÇÙÝ³Ï³Ý  ßÇÝáõÃÛáõÝÝ»ñÇ ßÇÝ³ñ³ñáõÃÛ³Ý (ï»Õ³¹ñÙ³Ý) ÃáõÛÉïíáõÃÛ³Ý Ñ³Ù³ñ","",0,0,0,0,0,0,0,0]
["11302","Ð³Ù³ÛÝùÇ í³ñã³Ï³Ý ï³ñ³ÍùáõÙ ·áÛáõÃÛáõÝ áõÝ»óáÕ ß»Ýù»ñÇ ¨ ßÇÝáõÃÛáõÝÝ»ñÇ í»ñ³Ï³éáõóÙ³Ý, áõÅ»Õ³óÙ³Ý, í»ñ³Ï³Ý·ÝÙ³Ý, ³ñ¹Ç³Ï³Ý³óÙ³Ý ¨ µ³ñ»Ï³ñ·Ù³Ý ³ßË³ï³ÝùÝ»ñ Ï³ï³ñ»Éáõ ÃáõÛÉïíáõÃÛ³Ý Ñ³Ù³ñ","",1378,300,300,-1078,0,0.05668950332137546,0.01000477494558903,0.008872034914178146]
["11304","Ð³Ù³ÛÝùÇ í³ñã. ï³ñ³ÍùáõÙ, ë³ÑÙ³Ý³Ù»ñÓ µ³ñÓñÉ»éÝ. Ñ³Ù³ÛÝù-Ç í³ñã. ï³ñ³ÍùáõÙ, µ³ó³é. ÙÇçå»ï. ¨ Ñ³Ýñ³å»ï. Ýß³Ý³Ï. ³íïáÙáµÇÉ. ×³Ý³å³ñÑ-Ç ÏáÕ»½ñáõÙ, Ë³ÝáõÃ-áõÙ ¨ Ïñå³Ï-»ñáõÙ Ñ»ÕáõÏ í³é»ÉÇùÇ,  ë»ÕÙí³Í µÝ³Ï³Ý Ï³Ù Ñ»ÕáõÏ. Ý³íÃ . ·³½-Ç í³×³éùÇ ÃáõÛÉïí. Ñ³Ù³ñ","",3949.8,4200,5000,250.19999999999982,800,0.16249071133437504,0.14006684923824644,0.14786724856963576]
["11305","Ð³Ù³ÛÝùÇ í³ñã³Ï³Ý ï³ñ³ÍùáõÙ, ë³ÑÙ³Ý³Ù»ñÓ ¨ µ³ñÓñÉ»éÝ³ÛÇÝ Ñ³Ù³ÛÝùÝ»ñÇ í³ñã³Ï³Ý ï³ñ³ÍùáõÙ ·ïÝíáÕ Ù³Ýñ³Í³Ë ³é¨ïñÇ Ï»ï»ñáõÙ Ï³Ù ³íïáÙ»ù»Ý³Ý»ñÇ ï»ËÝÇÏ³Ï³Ý ëå³ë³ñÏÙ³Ý ¨ Ýáñá·Ù³Ý Í³é³ÛáõÃÛ³Ý ûµÛ»ÏïÝ»ñáõÙ ï»ËÝÇÏ³Ï³Ý Ñ»ÕáõÏÝ»ñÇ í³×³éùÇ ÃáõÛÉïíáõÃÛ³Ý Ñ³Ù³ñ","",240,240,240,0,0,0.009873353263519674,0.008003819956471224,0.007097627931342517]
["11306","Ð³Ù³ÛÝùÇ í³ñã³Ï³Ý ï³ñ³ÍùáõÙ Ã³ÝÏ³ñÅ»ù Ù»ï³ÕÝ»ñÇó å³ïñ³ëïí³Í Çñ»ñÇª áñáß³ÏÇ í³ÛñáõÙ Ù³Ýñ³Í³Ë ³éù áõ í³×³éù Çñ³Ï³Ý³óÝ»Éáõ ÃáõÛÉïíáõÃÛ³Ý Ñ³Ù³ñ","",50,50,50,0,0,0.002056948596566599,0.0016674624909315053,0.0014786724856963574]
["11307","Ð³Ù³ÛÝùÇ í³ñã³Ï³Ý ï³ñ³ÍùáõÙ á·»ÉÇó ¨ ³ÉÏáÑáÉ³ÛÇÝ ËÙÇãùÝ»ñÇ ¨ (Ï³Ù) ÍË³ËáïÇ ³ñï³¹ñ³ÝùÇ í³×³éùÇ ÃáõÛÉïíáõÃÛ³Ý Ñ³Ù³ñ","",6430.4,6548,7174,117.60000000000036,626,0.2645400451072371,0.2183708878123899,0.21215992824771338]
["11309","Ð³Ù³ÛÝùÇ í³ñã³Ï³Ý ï³ñ³ÍùáõÙ ³é¨ïñÇ, Ñ³Ýñ³ÛÇÝ ëÝÝ¹Ç, ½í³ñ×³ÝùÇ, ß³ÑáõÙáí Ë³Õ»ñÇ ¨ íÇ×³Ï³Ë³Õ»ñÇ Ï³½Ù³Ï»ñåÙ³Ý ûµÛ»ÏïÝ»ñÇÝ, Ë³Õ³ïÝ»ñÇÝ ¨ µ³ÕÝÇùÝ»ñÇÝ (ë³áõÝ³Ý»ñÇÝ) Å³ÙÁ 24.00-Çó Ñ»ïá ³ßË³ï»Éáõ ÃáõÛÉïíáõÃÛ³Ý Ñ³Ù³ñ","",546,200,180,-346,-20,0.02246187867450726,0.006669849963726021,0.005323220948506887]
["11310","Ð³Ù³ÛÝùÇ í³ñã³Ï³Ý ï³ñ³ÍùáõÙ Ñ³Ù³ÛÝù³ÛÇÝ Ï³ÝáÝÝ»ñÇÝ Ñ³Ù³å³ï³ëË³Ý Ñ³Ýñ³ÛÇÝ ëÝÝ¹Ç Ï³½Ù³Ï»ñåÙ³Ý ¨ Çñ³óÙ³Ý ÃáõÛÉïíáõÃÛ³Ý Ñ³Ù³ñ","",324,422,474,98,52,0.01332902690575156,0.014073383423461903,0.01401781516440147]
["11311","ø³Õ³ù³ÛÇÝ µÝ³Ï³í³Ûñ»ñáõÙ ³í³·³Ýáõ áñáßÙ³Ùµ, ë³ÑÙ³Ýí³Í Ï³ñ·ÇÝ Ñ³Ù³å³ï³ëË³Ý, ïÝ³ÛÇÝ Ï»Ý¹³ÝÇÝ»ñ å³Ñ»Éáõ ÃáõÛÉïíáõÃÛ³Ý Ñ³Ù³ñ","",0,0,null,0,0,0,0,0]
["11312","²í³·³Ýáõ ë³ÑÙ³Ýí. Ï³ñ·ÇÝ áõ å³ÛÙ³Ý-ÇÝ Ñ³Ù.ª Ñ³Ù³ÛÝùÇ í³ñã. ï³ñ³ÍùáõÙ ³ñï³ùÇÝ ·áí³½¹ ï»Õ³¹ñ»Éáõ ÃáõÛÉïí. Ñ³Ù³ñ, µ³ó³é. ÙÇçå»ï. áõ Ñ³Ýñ³å»ï. Ýß³Ý³Ï. ³íïáÙáµÇÉ. ×³Ý³å³ñÑ-Ç ûï³ñÙ³Ý ß»ñï»ñáõÙ ¨ å³ßïå. ·áïÇ-áõÙ ï»Õ³¹. ·áí³½¹-ñÇ ÃáõÛÉïí-ñÇ (µ³ó³é. ºñ¨³Ý ù³Õ³ùÇ)","",1984.5,1490,2054.3,-494.5,564.3000000000002,0.0816402897977283,0.049690382229758856,0.060752737747320554]
[11313,"Ð³Û³ëï³ÝÇ Ð³Ýñ³å»ïáõÃÛ³Ý í³ñã³ï³ñ³Íù³ÛÇÝ ÙÇ³íáñÝ»ñÇ ËáñÑñ¹³ÝÇß»ñÁ (½ÇÝ³Ýß³Ý, ³Ýí³ÝáõÙ ¨ ³ÛÉÝ), áñå»ë ûñ»Ýùáí ·ñ³Ýóí³Í ³åñ³Ýù³ÛÇÝ Ýß³Ý, ³åñ³ÝùÝ»ñÇ ³ñï³¹ñáõÃÛ³Ý, ³ßË³ï³ÝùÝ»ñÇ Ï³ï³ñÙ³Ý, Í³é³ÛáõÃÛáõÝÝ»ñÇ Ù³ïáõóÙ³Ý ·áñÍÁÝÃ³óÝ»ñáõÙ û·ï³·áñÍ»Éáõ ÃáõÛÉïí. Ñ³Ù³ñ",null,100,0,0,-100,0,0.004113897193133198,0,0]
["1140","1.4 Ð³Ù³ÛÝùÇ µÛáõç» í×³ñíáÕ å»ï³Ï³Ý ïáõñù»ñ  (ïáÕ 1141 + ïáÕ 1142), ³Û¹ ÃíáõÙ`","7146",9614.2,9800,9800,185.79999999999927,0,0.39551830394221194,0.326822648222575,0.28981980719648603]
[null,"³Û¹ ÃíáõÙ`",{"$nulls":4},0,0,0,0,0]
["1141","ø³Õ³ù³óÇ³Ï³Ý Ï³óáõÃÛ³Ý ³Ïï»ñ ·ñ³Ýó»Éáõ, ¹ñ³Ýó Ù³ëÇÝ ù³Õ³ù³óÇÝ»ñÇÝ ÏñÏÝ³ÏÇ íÏ³Û³Ï³ÝÝ»ñ, ù³Õ³ù³óÇ³Ï³Ý  Ï³óáõÃÛ³Ý ³Ïï»ñáõÙ Ï³ï³ñí³Í ·ñ³éáõÙÝ»ñáõÙ ÷á÷áËáõÃÛáõÝÝ»ñ, Éñ³óáõÝ»ñ, áõÕÕáõÙÝ»ñ Ï³ï³ñ»Éáõ ¨ í»ñ³Ï³Ý·ÝÙ³Ý Ï³å³ÏóáõÃÛ³Ùµ íÏ³Û³Ï³ÝÝ»ñ ï³Éáõ Ñ³Ù³ñ","",4220.8,4500,4500,279.1999999999998,0,0.17363937272776603,0.15007162418383546,0.13308052371267218]
["1142","Üáï³ñ³ñ³Ï³Ý ·ñ³ë»ÝÛ³ÏÝ»ñÇ ÏáÕÙÇó Ýáï³ñ³Ï³Ý Í³é³ÛáõÃÛáõÝÝ»ñ Ï³ï³ñ»Éáõ, Ýáï³ñ³Ï³Ý Ï³ñ·áí í³í»ñ³óí³Í ÷³ëï³ÃÕÃ»ñÇ ÏñÏÝûñÇÝ³ÏÝ»ñ ï³Éáõ, Ýßí³Í Ù³ñÙÇÝÝ»ñÇ ÏáÕÙÇó ·áñÍ³ñùÝ»ñÇ Ý³Ë³·Í»ñ ¨ ¹ÇÙáõÙÝ»ñ Ï³½Ù»Éáõ, ÷³ëï³ÃÕÃ. å³ï×»Ý. Ñ³Ý»Éáõ ¨ ¹ñ³ÝóÇó ù³Õí³Íù. ï³Éáõ Ñ³Ù³ñ","",5393.4,5300,5300,-93.39999999999964,0,0.22187893121444588,0.17675102403873955,0.15673928348381388]
["1200","2. ä²ÞîàÜ²Î²Ü ¸ð²Ø²ÞÜàðÐÜºð              (ïáÕ 1210 + ïáÕ 1220 + ïáÕ 1230 + ïáÕ 1240 + ïáÕ 1250 + ïáÕ 1260),                               ³Û¹ ÃíáõÙ`","7300",1836746.6,2540324.8,2934636.9,703578.1999999997,394312.1000000001,75.56186682236945,84.71792637566155,86.78733679078505]
[null,"³Û¹ ÃíáõÙ`",{"$nulls":4},0,0,0,0,0]
["1230","2.3 ÀÝÃ³óÇÏ ³ñï³ùÇÝ å³ßïáÝ³Ï³Ý ¹ñ³Ù³ßÝáñÑÝ»ñ`  ëï³óí³Í ÙÇç³½·³ÛÇÝ Ï³½Ù³Ï»ñåáõÃÛáõÝÝ»ñÇó","7321",null,null,null,0,0,0,0,0]
[null,"³Û¹ ÃíáõÙ`",{"$nulls":4},0,0,0,0,0]
[null,"³Û¹ ÃíáõÙ`",{"$nulls":4},0,0,0,0,0]
["1250","2.5 ÀÝÃ³óÇÏ Ý»ñùÇÝ å³ßïáÝ³Ï³Ý ¹ñ³Ù³ßÝáñÑÝ»ñ` ëï³óí³Í Ï³é³í³ñÙ³Ý ³ÛÉ Ù³Ï³ñ¹³ÏÝ»ñÇó (ïáÕ 1251 + ïáÕ 1252 + ïáÕ 1255 + ïáÕ 1256) ,                                            áñÇó`      `","7331",1274460.5,1684324.8,1934635.9,409864.30000000005,250311.09999999986,52.42999473709132,56.17096853091419,57.21385750340819]
[null,"³Û¹ ÃíáõÙ`",{"$nulls":4},0,0,0,0,0]
["1251","ä»ï³Ï³Ý µÛáõç»Çó ýÇÝ³Ýë³Ï³Ý Ñ³Ù³Ñ³ñÃ»óÙ³Ý ëÏ½µáõÝùáí ïñ³Ù³¹ñíáÕ ¹áï³óÇ³Ý»ñ","",1268636.1,1682799.8,1933110.9,414163.69999999995,250311.09999999986,52.19038490897447,56.12011092494078,57.16875799259446]
["1255","ä»ï³Ï³Ý µÛáõç»Çó ïñ³Ù³¹ñíáÕ Ýå³ï³Ï³ÛÇÝ Ñ³ïÏ³óáõÙÝ»ñ (ëáõµí»ÝóÇ³Ý»ñ)","",5824.4,1525,1525,-4299.4,0,0.23960982811684997,0.05085760597341091,0.045099510813738905]
["1260","2.6 Î³åÇï³É Ý»ñùÇÝ å³ßïáÝ³Ï³Ý ¹ñ³Ù³ßÝáñÑÝ»ñ` ëï³óí³Í Ï³é³í³ñÙ³Ý ³ÛÉ Ù³Ï³ñ¹³ÏÝ»ñÇó   (ïáÕ 1261 + ïáÕ 1262), ³Û¹ ÃíáõÙ`*","7332",562286.1,856000,1000001,293713.9,144001,23.131872085278125,28.546957844747368,29.573479287376863]
[null,"³Û¹ ÃíáõÙ`",{"$nulls":4},0,0,0,0,0]
[1261,"ä»ï³Ï³Ý µÛáõç»Çó Ï³åÇï³É Í³Ëë»ñÇ ýÇÝ³Ýë³íáñÙ³Ý Ýå³ï³Ï³ÛÇÝ Ñ³ïÏ³óáõÙÝ»ñ (ëáõµí»ÝóÇ³Ý»ñ) *","",562286.1,856000,1000001,293713.9,144001,23.131872085278125,28.546957844747368,29.573479287376863]
["1300","3. ²ÚÈ ºÎ²ØàôîÜºð                                   (ïáÕ 1310 + ïáÕ 1320 + ïáÕ 1330 + ïáÕ 1340 + ïáÕ 1350 + ïáÕ 1360 + ïáÕ 1370 + ïáÕ 1380 + ïáÕ 1390),                                                        ³Û¹ ÃíáõÙ`","7400",284930.6,103418.4,100098.2,-181512.19999999998,-3320.199999999997,11.72175195577758,3.448926057443015,2.9602490841546225]
[null,"³Û¹ ÃíáõÙ`",{"$nulls":4},0,0,0,0,0]
["1320","3.2 Þ³Ñ³µ³ÅÇÝÝ»ñ,                                         ³Û¹ ÃíáõÙ`","7412",null,null,null,0,0,0,0,0]
[null,"³Û¹ ÃíáõÙ`",{"$nulls":4},0,0,0,0,0]
["1330","3.3 ¶áõÛùÇ í³ñÓ³Ï³ÉáõÃÛáõÝÇó »Ï³ÙáõïÝ»ñ  (ïáÕ 1331 + ïáÕ 1332 + ïáÕ 1333 +  ïáÕ 1334),   ³Û¹ ÃíáõÙ`","7415",24980.6,20134,17333.2,-4846.5999999999985,-2800.7999999999993,1.0276762022278316,0.6714537958482986,0.5126025185814421]
[null,"³Û¹ ÃíáõÙ`",{"$nulls":4},0,0,0,0,0]
["1331","Ð³Ù³ÛÝùÇ ë»÷³Ï³ÝáõÃÛáõÝ Ñ³Ù³ñíáÕ ÑáÕ»ñÇ í³ñÓ³í×³ñÝ»ñ","",22470,18099,13593.2,-4371,-4505.799999999999,0.9243926992970296,0.6035880724673862,0.40199781665135453]
["1333","Ð³Ù³ÛÝùÇ í³ñã³Ï³Ý ï³ñ³ÍùáõÙ ·ïÝíáÕ å»ïáõÃÛ³Ý ¨ Ñ³Ù³ÛÝùÇ ë»÷³Ï³ÝáõÃÛ³ÝÁ å³ïÏ³ÝáÕ ÑáÕ³Ù³ë»ñÇ Ï³éáõó³å³ïÙ³Ý Çñ³íáõÝùÇ ¹ÇÙ³ó ·³ÝÓíáÕ í³ñÓ³í×³ñÝ»ñ","",null,null,null,0,0,0,0,0]
["1334","²ÛÉ ·áõÛùÇ í³ñÓ³Ï³ÉáõÃÛáõÝÇó Ùáõïù»ñ","",2510.6,2035,3740,-475.5999999999999,1705,0.10328350293080206,0.06786572338091226,0.11060470193008753]
["1340","3.4 Ð³Ù³ÛÝùÇ µÛáõç»Ç »Ï³ÙáõïÝ»ñ ³åñ³ÝùÝ»ñÇ Ù³ï³Ï³ñ³ñáõÙÇó ¨ Í³é³ÛáõÃÛáõÝÝ»ñÇ Ù³ïáõóáõÙÇó   (ïáÕ 1341 + ïáÕ 1342+ ïáÕ 1343),  ³Û¹ ÃíáõÙ`","7421",1999,2000,2000,1,0,0.08223680489073262,0.06669849963726021,0.0591468994278543]
[null,"³Û¹ ÃíáõÙ`",{"$nulls":4},0,0,0,0,0]
["1342","ä»ïáõÃÛ³Ý ÏáÕÙÇó ï»Õ³Ï³Ý ÇÝùÝ³Ï³é³í³ñÙ³Ý Ù³ñÙÇÝÝ»ñÇÝ å³ïíÇñ³Ïí³Í ÉÇ³½áñáõÃÛáõÝÝ»ñÇ Çñ³Ï³Ý³óÙ³Ý Í³Ëë»ñÇ ýÇÝ³Ýë³íáñÙ³Ý Ñ³Ù³ñ å»ï³Ï³Ý µÛáõç»Çó ëï³óíáÕ ÙÇçáóÝ»ñ",null,1999,2000,2000,1,0,0.08223680489073262,0.06669849963726021,0.0591468994278543]
["1350","3.5 ì³ñã³Ï³Ý ·³ÝÓáõÙÝ»ñ (ïáÕ 1351 + ïáÕ 1352+ïáÕ 1353),                                                        ³Û¹ ÃíáõÙ`","7422",96231.5,71800,74131,-24431.5,2331,3.958864977409973,2.3944761369776413,2.192309400743133]
[null,"³Û¹ ÃíáõÙ`",{"$nulls":4},0,0,0,0,0]
["1351","î»Õ³Ï³Ý í×³ñÝ»ñ  (ïáÕ13501+ïáÕ13502+ïáÕ13503+ïáÕ13504+ïáÕ13505+ïáÕ13506+ïáÕ13507+ïáÕ13508+ïáÕ13509+ïáÕ13510+ïáÕ13511+ïáÕ13512+ïáÕ13513+ïáÕ13514+ïáÕ13515+ïáÕ13516+ïáÕ13517+ïáÕ13518+ïáÕ13519+ïáÕ13520) , ³Û¹ ÃíáõÙ`","",69255.09999999999,68600,71331,-655.0999999999913,2731,2.849083615001589,2.287758537558025,2.109503741544138]
[null,"³Û¹ ÃíáõÙ`",{"$nulls":4},0,0,0,0,0]
["13505","Ð³Ù³ÛÝùÇ ÏáÕÙÇó Ï³½Ù³Ï»ñåíáÕ ÙñóáõÛÃÝ»ñÇ ¨ ³×áõñ¹Ý»ñÇ Ù³ëÝ³ÏóáõÃÛ³Ý Ñ³Ù³ñ","",617.1,500,500,-117.10000000000002,0,0.025386859578824965,0.016674624909315053,0.014786724856963576]
["13507","Ð³Ù³ÛÝùÇ ÏáÕÙÇó ³Õµ³Ñ³ÝáõÃÛ³Ý í×³ñ í×³ñáÕÝ»ñÇ Ñ³Ù³ñ ³Õµ³Ñ³ÝáõÃÛ³Ý ³ßË³ï³ÝùÝ»ñÁ Ï³½Ù³Ï»ñå»Éáõ Ñ³Ù³ñ","",32639.6,33700,34081,1060.4000000000015,381,1.342759588249903,1.1238697188878344,1.0078927397003512]
["13512","Ð³Ù³ÛÝùÇ ÏáÕÙÇó Ï³é³í³ñíáÕ µ³½Ù³µÝ³Ï³ñ³Ý ß»Ýù»ñÇ ÁÝ¹Ñ³Ýáõñ µ³ÅÝ³ÛÇÝ ë»÷³Ï³ÝáõÃÛ³Ý å³Ñå³ÝÙ³Ý å³ñï³¹Çñ ÝáñÙ»ñÇ Ï³ï³ñÙ³Ý Ñ³Ù³ñ","",3570.6,4500,4500,929.4000000000001,0,0.14689081317801397,0.15007162418383546,0.13308052371267218]
["13513","Ð³Ù³ÛÝù³ÛÇÝ »ÝÃ³Ï³ÛáõÃÛ³Ý Ù³ÝÏ³å³ñï»½Ç Í³é³ÛáõÃÛáõÝÇó û·ïíáÕÝ»ñÇ Ñ³Ù³ñ","",22146,19770,20220,-2376,450,0.9110636723912781,0.6593146689143171,0.5979751532156069]
["13514","Ð³Ù³ÛÝù³ÛÇÝ »ÝÃ³Ï³ÛáõÃÛ³Ý ³ñï³¹åñáó³Ï³Ý ¹³ëïÇ³ñ³ÏáõÃÛ³Ý Ñ³ëï³ïáõÃÛáõÝÝ»ñÇ (»ñ³Åßï³Ï³Ý, ÝÏ³ñã³Ï³Ý ¨ ³ñí»ëïÇ ¹åñáóÝ»ñ ¨ ³ÛÉÝ) Í³é³ÛáõÃÛáõÝÝ»ñÇó û·ïíáÕÝ»ñÇ Ñ³Ù³ñ","",7196.8,5750,5980,-1446.8000000000002,230,0.29606895319541,0.1917581864571231,0.17684922928928437]
["13518","Ð³Ù³ÛÝùÇ ³ñËÇíÇó ÷³ëï³ÃÕÃ»ñÇ å³ï×»ÝÝ»ñ ïñ³Ù³¹ñ»Éáõ Ñ³Ù³ñ","",null,null,null,0,0,0,0,0]
["13519","Ð³Ù³ÛÝùÝ ëå³ë³ñÏáÕ ³Ý³ëÝ³µáõÛÅÇ Í³é³ÛáõÃÛáõÝÝ»ñÇ ¹ÇÙ³ó","",0,0,0,0,0,0,0,0]
["13520","²ÛÉ ï»Õ³Ï³Ý í×³ñÝ»ñ","",3085,4380,6050,1295,1670,0.12691372840815918,0.14606971420559983,0.17891937076925926]
["1352","Ð³Ù³ÛÝùÇ í³ñã³Ï³Ý ï³ñ³ÍùáõÙ ÇÝùÝ³Ï³Ù Ï³éáõóí³Í ß»Ýù»ñÇ, ßÇÝáõÃÛáõÝÝ»ñÇ ûñÇÝ³Ï³Ý³óÙ³Ý Ñ³Ù³ñ í×³ñÝ»ñ","",26976.4,3200,2800,-23776.4,-400,1.109781362408384,0.10671759941961634,0.08280565919899602]
["1360","3.6 Øáõïù»ñ ïáõÛÅ»ñÇó, ïáõ·³ÝùÝ»ñÇó      (ïáÕ 1361 + ïáÕ 1362)\n³Û¹ ÃíáõÙ`","7431",2261.5,600,600,-1661.5,0,0.09303578502270728,0.02000954989117806,0.01774406982835629]
[null,"³Û¹ ÃíáõÙ`",{"$nulls":4},0,0,0,0,0]
["1361","ì³ñã³Ï³Ý Çñ³í³Ë³ËïáõÙÝ»ñÇ Ñ³Ù³ñ ï»Õ³Ï³Ý ÇÝùÝ³Ï³é³í³ñÙ³Ý Ù³ñÙÇÝÝ»ñÇ ÏáÕÙÇó å³ï³ëË³Ý³ïíáõÃÛ³Ý ÙÇçáóÝ»ñÇ ÏÇñ³éáõÙÇó »Ï³ÙáõïÝ»ñ","",0,null,null,0,0,0,0,0]
["1362","Øáõïù»ñ Ñ³Ù³ÛÝùÇ µÛáõç»Ç ÝÏ³ïÙ³Ùµ ëï³ÝÓÝ³Í å³ÛÙ³Ý³·ñ³ÛÇÝ å³ñï³íáñáõÃÛáõÝÝ»ñÇ ãÏ³ï³ñÙ³Ý ¹ÇÙ³ó ·³ÝÓíáÕ ïáõÛÅ»ñÇó","",2261.5,600,600,-1661.5,0,0.09303578502270728,0.02000954989117806,0.01774406982835629]
["1370","3.7 ÀÝÃ³óÇÏ áã å³ßïáÝ³Ï³Ý ¹ñ³Ù³ßÝáñÑÝ»ñ (ïáÕ 1371 + ïáÕ 1372),                                ³Û¹ ÃíáõÙ`","7441",null,null,null,0,0,0,0,0]
[null,"³Û¹ ÃíáõÙ`",{"$nulls":4},0,0,0,0,0]
["1372","üÇ½. ³ÝÓ. ¨ Ï³½Ù³Ï»ñå. ÝíÇñ³µ»ñ. Ñ³Ù³ÛÝùÇÝ, í»ñçÇÝÇë »ÝÃ³Ï³ µÛáõç»ï³ÛÇÝ ÑÇÙÝ. ïÝûñÇÝÙ³ÝÝ ³Ýó³Í ·áõÛùÇ (ÑÇÙÝ.ÙÇçáó Ï³Ù áã ÝÛáõÃ. ³ÏïÇí ãÑ³Ý¹Çë.) Çñ³óáõÙÇó ¨ ¹ñ³Ù³Ï³Ý ÙÇçáóÝ»ñÇó ÁÝÃ. Í³Ëë»ñÇ ýÇÝ³Ýë. Ñ³Ù³ñ Ñ³Ù³ÛÝùÇ µÛáõç» ëï³ó. Ùáõïù»ñª ïñ³Ù³¹ñ. Ý»ñùÇÝ ³Õµ.","",null,null,null,0,0,0,0,0]
["1380","3.8 Î³åÇï³É áã å³ßïáÝ³Ï³Ý ¹ñ³Ù³ßÝáñÑÝ»ñ    (ïáÕ 1381 + ïáÕ 1382),                                   ³Û¹ ÃíáõÙ`","7442",3905.4,0,0,-3905.4,0,0.1606641409806239,0,0]
[null,"³Û¹ ÃíáõÙ`",{"$nulls":4},0,0,0,0,0]
["1381","ÜíÇñ³ïí,Å³é³Ý·.Çñ³í.ýÇ½ÇÏ.³ÝÓ.¨ Ï³½Ù³Ï.Ñ³Ù³ÛÝù,í»ñç.»ÝÃ.µÛáõç»ï.ÑÇÙÝ³ñÏ.ïÝûñÇÝ.³Ýó³Í ·áõÛùÇ (ÑÇÙÝ³Ï³Ý ÙÇçáó Ï³Ù áã ÝÛáõÃ³Ï³Ý ³ÏïÇí ãÑ³Ý¹Çë³óáÕ) Çñ³ó.¨ ¹ñ³Ù.ÙÇçáó.Ï³åÇï³ÉÍ³Ëë»ñÇ ýÇÝ³Ýë.Ñ³Ù.Ñ³Ù³ÛÝùÇ µÛáõç» ëï³óí³Í Ùáõïù»ñ` ïñ³Ù³¹.³ñï³ùÇÝ ³ÕµÛáõñ.",null,3905.4,0,0,-3905.4,0,0.1606641409806239,0,0]
["1390","3.9 ²ÛÉ »Ï³ÙáõïÝ»ñ  (ïáÕ 1391 + ïáÕ 1392 + ïáÕ 1393),              ³Û¹ ÃíáõÙ`","7451",155552.6,8884.4,6034,-146668.2,-2850.3999999999996,6.39927404524571,0.2962880750886373,0.17844619557383642]
[null,"³Û¹ ÃíáõÙ`",{"$nulls":4},0,0,0,0,0]
["1391","Ð³Ù³ÛÝùÇ ·áõÛùÇÝ å³ï×³é³Í íÝ³ëÝ»ñÇ ÷áËÑ³ïáõóáõÙÇó Ùáõïù»ñ","",null,null,null,0,0,0,0,0]
["1392","ì³ñã³Ï³Ý µÛáõç»Ç å³Ñáõëï³ÛÇÝ ýáÝ¹Çó ýáÝ¹³ÛÇÝ µÛáõç» Ï³ï³ñíáÕ Ñ³ïÏ³óáõÙÝ»ñÇó Ùáõïù»ñ","",290000,472000,700000,182000,228000,11.930301860086272,15.74084591439341,20.701414799749003]
["1393","úñ»Ýùáí ¨ Çñ³í³Ï³Ý ³ÛÉ ³Ïï»ñáí ë³ÑÙ³Ýí³Í` Ñ³Ù³ÛÝùÇ µÛáõç»Ç Ùáõïù³·ñÙ³Ý »ÝÃ³Ï³ ³ÛÉ »Ï³ÙáõïÝ»ñ","",155552.6,8884.4,6034,-146668.2,-2850.3999999999996,6.39927404524571,0.2962880750886373,0.17844619557383642]
[null,"ՈՉ ՖԻՆԱՆՍԱԿԱՆ ԱԿՏԻՎՆԵՐԻ ԻՐԱՑՈՒՄԻՑ ՄՈՒՏՔԵՐ",null,27104.5,63242,33232,36137.5,-30010,1.1150512647127877,2.109073257029805,0.982784880893227]
[null,"ԱՆՇԱՐԺ ԳՈՒՅՔԻ ԻՐԱՑՈՒՄԻՑ ՄՈՒՏՔԵՐ ",{"$nulls":4},0,0,0,0,0]
[null,"ՀՈՂԻ ԻՐԱՑՈՒՄԻՑ ՄՈՒՏՔԵՐ",null,27104.5,63242,33232,36137.5,-30010,1.1150512647127877,2.109073257029805,0.982784880893227]
[null,"ԸՆԴԱՄԵՆԸ ՀԱՎԵԼՈՒՐԴԸ ԿԱՄ ԴԵՖԻՑԻՏԸ (ՊԱԿԱՍՈՒՐԴԸ)",null,449059.9,639767.2,0,190707.29999999993,-639767.2,18.473862621586747,21.335756178565486,0]
[null," 2.3.1. Համայնքի բյուջեի վարչական մասի միջոցների տարեսկզբի ազատ մնացորդ ",null,17590.9,27162.2,0,9571.3,-27162.2,0.7236715413468677,0.9058389934235945,0]
[null," 2.3.2. Համայնքի բյուջեի ֆոնդային մասի միջոցների տարեսկզբի մնացորդ  ",null,431469,612605,0,181136,-612605,17.750191080239876,20.429917185141893,0]
[]
[]
[null,"* Ծանոթություն   Սուբվենցիոն ծրագրերի պետական մասնաբաժինը մինչև  2024 թվականի դեկտեմբերի 31-ը  նախատեսվում է  ընդամենը 856 000.0 հազար դրամ, որից 2024  թվականի բյուջեի հավելվածում ներառված է 242 350.3 հազար դրամը:"]
[null,"   Տվյալ վերլուծության մեջ ներառված է  նաև  2025 թվականի համար կանխատեսվող սուբվենցիոն ծրագրերի պետական մասնաբաժինը 1000001.0 հազար դրամ, իսկ 2025 թվականի բյուջեի նախագծում (հավելվածներում) ներառված չէ:"]
[null,"               ՍՊԻՏԱԿ  ՀԱՄԱՅՆՔԻ  ՂԵԿԱՎԱՐ`   ________________________     Ք.  ՆԻԿՈՂՈՍՅԱՆ           \n         \n         \n         \n             ՖԻՆԱՆՍԱՏՆՏԵՍԱԳԻՏԱԿԱՆ,ԵԿԱՄՈՒՏՆԵՐԻ ՀԱՇՎԱՌՄԱՆ ԵՎ ՀԱՎԱՔԱԳՐՄԱՆ,         \n             ԳՆՈՒՄՆԵՐԻ,ԳՈՎԱԶԴԻ,ԱՌԵՎՏՐԻ ԵՎ ՍՊԱՍԱՐԿՄԱՆ ԲԱԺՆԻ ՊԵՏ`    _____________________  Վ.ԱՊՐԵՍՅԱՆ                         \n"]